Loading Adisiya Experience
Loading Adisiya Experience
Loading Adisiya Experience
Projected Monthly EMI
482,102 BDT
payable for 24 installments
Total Principal Loan
10,500,000 BDT
calculated minus down payment
1.16 Cr BDT
Total Principal Loan
1.05 Crore BDT (90.7%)
Total Interest Payable
10.70 Lakh BDT (9.3%)
| Month | Principal Paid | Interest Paid | Remaining Balance |
|---|---|---|---|
| Jul 2026 | 398,977 BDT | 83,125 BDT | 10,101,023 BDT |
| Aug 2026 | 402,136 BDT | 79,966 BDT | 9,698,887 BDT |
| Sep 2026 | 405,319 BDT | 76,783 BDT | 9,293,568 BDT |
| Oct 2026 | 408,528 BDT | 73,574 BDT | 8,885,040 BDT |
| Nov 2026 | 411,762 BDT | 70,340 BDT | 8,473,277 BDT |
| Dec 2026 | 415,022 BDT | 67,080 BDT | 8,058,255 BDT |
| Jan 2027 | 418,308 BDT | 63,795 BDT | 7,639,948 BDT |
| Feb 2027 | 421,619 BDT | 60,483 BDT | 7,218,328 BDT |
| Mar 2027 | 424,957 BDT | 57,145 BDT | 6,793,371 BDT |
| Apr 2027 | 428,321 BDT | 53,781 BDT | 6,365,050 BDT |
| May 2027 | 431,712 BDT | 50,390 BDT | 5,933,338 BDT |
| Jun 2027 | 435,130 BDT | 46,972 BDT | 5,498,208 BDT |
| Jul 2027 | 438,575 BDT | 43,527 BDT | 5,059,633 BDT |
| Aug 2027 | 442,047 BDT | 40,055 BDT | 4,617,586 BDT |
| Sep 2027 | 445,546 BDT | 36,556 BDT | 4,172,040 BDT |
| Oct 2027 | 449,074 BDT | 33,029 BDT | 3,722,967 BDT |
| Nov 2027 | 452,629 BDT | 29,473 BDT | 3,270,338 BDT |
| Dec 2027 | 456,212 BDT | 25,890 BDT | 2,814,126 BDT |
| Jan 2028 | 459,824 BDT | 22,278 BDT | 2,354,302 BDT |
| Feb 2028 | 463,464 BDT | 18,638 BDT | 1,890,838 BDT |
| Mar 2028 | 467,133 BDT | 14,969 BDT | 1,423,705 BDT |
| Apr 2028 | 470,831 BDT | 11,271 BDT | 952,874 BDT |
| May 2028 | 474,559 BDT | 7,544 BDT | 478,316 BDT |
| Jun 2028 | 478,316 BDT | 3,787 BDT | 0 BDT |